2023-24
Income |
Amount | |
Bear Fund | $140,000 | |
Community Fundraising Events | $188,000 | |
Auction | $152,000 | |
Fall Festival | $36,000 | |
Grizzly Gear | $10,000 | |
Other Revenue | $6,300 | |
Sponsors | $25,000 | |
Total Revenue | $369,300 | |
|
||
Expenditures |
Amount | |
Instructional Expenses | Art | $4,500 |
Classroom | $13,725 | |
Music | $4,000 | |
Resource | $600 | |
Library Collection | $2,275 | |
Administrative Supplies | $22,000 | |
Music | $8,500 | |
Technology Fund | $13,000 | |
Bear Garden | $2,500 | |
Total | $67,100 | |
Instructional Contractors | Peace Program | $38,500 |
Recess Programs | $37,800 | |
Total | $76,300 | |
Student Extracurricular Activities | Extra Curricular Miscellaneous | $7,000 |
5th Grade Promotion | $2,000 | |
Lafayette Gives Back | $500 | |
Student Subsidy | $1,500 | |
Lafayette Gives Back | $700 | |
Science | $2,000 | |
Clubs ( K.I.N.G.S., Spark, She Reigns, Pride, ASL) | $2,500 | |
Field Day | $2,500 | |
Student Council | $1,500 | |
5th Grade – Pass the Poetry Please | $650 | |
Archery | $300 | |
Battle of the Books | $1800 | |
Track/Cross Country | $1000 | |
Basketball (Girls & Boys Teams) | $750 | |
Spelling Bee | $150 | |
Peace Assembly | $2000 | |
Drama – Post Event Reception | $350 | |
Scholarship Fund | 1,000 | |
Total | $27,700 | |
HSA Program Related Cost | Grizzly Gear Costs | $9,000 |
Total | $9,000 | |
Community Engagement & Staff Appreciation | Belonging/Community Events | 16,550 |
Appreciation | $17,500 | |
Total | $34,050 | |
HSA Operations | Accountant | $21,000 |
Insurance | $4,300 | |
Communications | $1,000 | |
Office Supplies | $3,000 | |
Bank/Paypal Fees | $15,000 | |
Miscellaneous | $1,000 | |
Total | $45,300 | |
Annual Events | Auction | $80,850 |
Fall Festival | $15,000 | |
Total | $95,850 | |
Equity Pledge | $14,000 | |
Total Expenditures | $369,300 | |
Net Revenue/(Loss) | $(-) |